Koh Samui villa for sale for 11.2M THB, less than 1 km from Crystal Bay, with a proven rental history. This 3-bedroom pool villa achieved 91.2% occupancy in the first half of 2026, making it an interesting option for buyers looking for both a home and an investment property in Koh Samui.
Located in Walee Residence between Lamai and Chaweng, the villa combines flat access, a private pool, tropical garden and three en-suite bedrooms with strong short-term rental performance.
Message us:
✅ Line / WhatsApp: https://wa.me/66809085908
✅ Details / Price / Availability:
https://mo-estate.com/en/properties/f...
📍 Property highlights:
• 3 bedrooms / 3 en-suite bathrooms
• Private 8×4 m swimming pool
• Tropical garden & covered terrace
• Fully furnished and equipped
• Covered private parking
• Less than 1 km from Crystal Bay
• Leasehold
📍 Rental performance - H1 2026:
• 165 occupied days out of 181
• 91.2% occupancy
• ADR: approximately 7,000 THB/night
• Gross income: 804,033 THB
• Estimated net income: 442,218 THB
The villa is particularly suited to buyers who want to live on Koh Samui for part of the year and rent the property under professional management when they're away.
00:00 3BR Villa Near Crystal Bay
00:50 Location - Lamai, Chaweng & Crystal Bay
01:30 Walee Residence
02:40 Pool, Garden & Outdoor Living
03:40 91.2% Occupancy — Real Rental Numbers
04:33 Living Room & Kitchen
06:25 3 Bedrooms & Bathrooms
07:30 Who Is This Villa For?
#KohSamuiRealEstate #VillaForSale #ThailandRealEstate #PropertyInvestment #CrystalBay
Koh Samui villa for sale for 11.2M THB, less than 1 km from Crystal Bay, with a proven rental history. This 3-bedroom pool villa achieved 91.2% occupancy in the first half of 2026, making it an interesting option for buyers looking for both a home and an investment property in Koh Samui.
Located in Walee Residence between Lamai and Chaweng, the villa combines flat access, a private pool, tropical garden and three en-suite bedrooms with strong short-term rental performance.
Message us:
✅ Line / WhatsApp: https://wa.me/66809085908
✅ Details / Price / Availability:
https://mo-estate.com/en/properties/f...
📍 Property highlights:
• 3 bedrooms / 3 en-suite bathrooms
• Private 8×4 m swimming pool
• Tropical garden & covered terrace
• Fully furnished and equipped
• Covered private parking
• Less than 1 km from Crystal Bay
• Leasehold
📍 Rental performance - H1 2026:
• 165 occupied days out of 181
• 91.2% occupancy
• ADR: approximately 7,000 THB/night
• Gross income: 804,033 THB
• Estimated net income: 442,218 THB
The villa is particularly suited to buyers who want to live on Koh Samui for part of the year and rent the property under professional management when they're away.
00:00 3BR Villa Near Crystal Bay
00:50 Location - Lamai, Chaweng & Crystal Bay
01:30 Walee Residence
02:40 Pool, Garden & Outdoor Living
03:40 91.2% Occupancy — Real Rental Numbers
04:33 Living Room & Kitchen
06:25 3 Bedrooms & Bathrooms
07:30 Who Is This Villa For?
#KohSamuiRealEstate #VillaForSale #ThailandRealEstate #PropertyInvestment #CrystalBay
Walee 04:
🏡 3 bedrooms
💰 11.2M THB
📍 Less than 1 km from Crystal Bay
📊 91.2% occupancy in H1 2026
Want to see the full rental numbers or arrange a viewing?
✅ Line / WhatsApp: https://wa.me/66809085908